FY2005 FY2006 FY2007 FY2008 FY2009
Operating Results
Revenue ($'000) 86,776 106,577 126,321 139,429 137,062
EBITDA ($'000) 14,261 15,475 18,864 21,107 13,365
Pretax profit/(loss) ($'000) 9,225 13,296 16,900 18,632 9,985
Net profit ($'000) 9,499 10,729 12,537 17,538 8,784
EBITDA margin (%) 16.43 14.52 14.93 15.14 9.75
Pretax margin (%) 10.63 12.48 13.38 13.36 7.29
Net margin (%) 10.95 10.07 9.92 12.58 6.41
Cash and cash equivalents 10,050 37,816 24,348 13,266 33,863
           
Financial Position
Total assets ($'000) 144,204 204,404 218,414 276,460 280,681
Total debt ($'000) 27,439 76,615 79,104 90,219 81,613
Debt/Assets (%) 18.96 37.48 36.22 32.63 29.08
Shareholders' equity ($'000) 64,110 79,099 89,374 126,649 129,758
Return on Assets (%) 6.56 5.25 5.74 6.34 3.13
Return on Equity (%) 14.82 13.56 14.03 13.85 6.77
Net debt : equty (times) 0.27 0.49 0.61 0.37 0.37
           
Per Share Data
Earnings (cents) - Basic 0.73 0.60 0.70 0.88 0.42
Earnings (cents) - Diluted 0.73 0.60 0.59 0.74 0.42
Dividend (cents) 0.20 0.20 0.25 0.25 -
Net tangible assets (cents) 3.51 4.36 4.93 5.98 6.10